top of page
Meeka Metals Limited (ASX: MEK)

SAMSO RESEARCH

7 OCT 2026

AML3D Limited (ASX: AL3)

SAMSO RESEARCH

4 OCT 2026

RELATED

SAMSO RESEARCH

11 OCT 2026

SAMSO RESEARCH

7 OCT 2026

SAMSO RESEARCH

4 OCT 2026

Horizon Gold Limited (ASX: HRN)

10 minutes ago
68 min read
Horizon Gold Limited (ASX: HRN). Samso Research company workup masthead. Horizon Gold Limited (ASX: HRN). Gum Creek Gold Project, Western Australia. Market data as at 9 October 2026. Company data as at 1 October 2026. The Samso Call is Watch and DYOR, the middle of three levels. The call describes attention, not action. Samso publishes no price targets and no valuations. Horizon Gold is an ASX gold developer with one project, Gum Creek in Western Australia, an old mining centre that produced about a million ounces before it closed in 2005. A feasibility study released in July 2026 plans a ten-year open pit mine and first gold in late 2028. This workup sets out what the study says and what the old mine's records show. The first five years of the plan come almost entirely from Ore Reserve, and the ore is the simple kind to process. The money, the approvals and the decision to build are still missing. This workup is not a valuation.

Abstract

Horizon Gold Limited (ASX: HRN) owns the Gum Creek Gold Project, 640 kilometres north-east of Perth in the East Murchison Mineral Field. The ground was the Gidgee Gold Mine, which ran from 1987 to 2005 under a succession of owners. The project holds a Mineral Resource of 2.30 million ounces at 1.89 grams of gold per tonne.[R1] A Mineral Resource is gold estimated to be in the ground. In the Samso Gold Regions Series the company carries the label Near-term producer, because it has a published feasibility study and a stated date for first gold.

The study is a Definitive Feasibility Study released on 22 July 2026. It plans open pit mining of free milling ore through a new 2.4 million tonne a year plant. Free milling ore gives up its gold with ordinary grinding and cyanide leaching. It forecasts 880,100 ounces of gold over ten years, a build cost of A$350.4 million, an all-in sustaining cost of A$2,995 an ounce and first gold in the second half of 2028. The all-in sustaining cost is what it costs to produce each ounce and keep the mine running. At a gold price of A$5,500 an ounce the study gives a net present value of A$1,307 million before tax and A$894 million after tax, at a 5 per cent discount rate.[R1] Net present value is the value today of the project's future cash flows. The plan is built on a first Ore Reserve of 728,400 ounces at 1.24 grams per tonne. An Ore Reserve is the part of the resource that the study shows can be mined at a profit.

        Want to read more?

        Subscribe to samso.com.au to keep reading this exclusive post.

        Rox Resources Limited (ASX: RXL)

        SAMSO RESEARCH · UP NEXT

        READ →

        bottom of page